Portfolios are updated every Monday.
All-Weather Portfolio
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| SPDR Gold Shares ETF (GLD) | $172.46 | $187.46 | (open) | (current) | (closed) | (current) | $15.00 | ||||
| 6/3/2022 | LEAPS January 19, 2024 145 call | $37.00 | $46.90 | $9.90 | |||||||
| 4/21/2023 | LEAPS January 17, 2025 171 call | $32.00 | $33.85 | $1.85 | 84 | ||||||
| 6/3/2022 | July 15, 2022 181 call | $1.00 | $0.12 | $0.88 | |||||||
| 6/30/2022 | August 19, 2022 175 call | $1.91 | $0.21 | $1.70 | |||||||
| 7/28/2022 | September 16, 2022 169 call | $1.90 | $0.07 | $1.83 | |||||||
| 9/1/2022 | October 21, 2022 165 call | $1.45 | $0.03 | $1.42 | |||||||
| 10/14/2022 | November 18, 2022 159 call | $1.48 | $4.45 | ($2.97) | |||||||
| 11/10/2022 | December 16, 2022 169 call | $1.40 | $1.02 | $0.38 | |||||||
| 12/13/2022 | January 20, 2023 172 call | $1.96 | $6.60 | ($4.64) | |||||||
| 1/13/2023 | February 17, 2023 184 call | $1.50 | $0.07 | $1.43 | |||||||
| 2/8/2023 | March 17, 2023 180 call | $1.41 | $0.12 | $1.41 | |||||||
| 3/1/2023 | April 21, 2023 176 call | $1.82 | $6.75 | ($4.93) | |||||||
| 3/15/2023 | April 21, 2023 183 call | $3.40 | $5.90 | ($2.50) | |||||||
| 3/17/2023 | April 21, 2023 193 call | $2.45 | $0.01 | $2.44 | |||||||
| 4/21/2023 | June 16, 2023 192 call | $2.42 | $3.10 | $2.42 | -39 | ||||||
| Totals | $24.10 | $79.62 | 45 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Invesco DB Commodity Index Tracking Fund (DBC) | $30.45 | $23.14 | (open) | (current) | (closed) | (current) | ($7.31) | ||||
| 6/8/2022 | LEAPS January 19, 2024 22 call | $10.50 | $3.00 | ($7.50) | |||||||
| 3/29/2023 | LEAPS January 17, 2025 21 call | $4.80 | $5.20 | $0.40 | 73 | ||||||
| 6/8/2022 | July 15, 2022 32 call | $0.55 | $0.05 | $0.50 | |||||||
| 6/30/2022 | August 19, 2022 29 call | $0.50 | $0.05 | $0.45 | |||||||
| 7/28/2022 | September 16, 2022 27 call | $0.55 | $0.10 | $0.45 | |||||||
| 9/7/2022 | October 21, 2022 26 call | $0.50 | $0.00 | $0.50 | |||||||
| 10/25/2022 | December 16, 2022 27 call | $0.45 | $0.05 | $0.40 | |||||||
| 12/13/2022 | January 20, 2023 25 call | $0.45 | $0.10 | $0.45 | |||||||
| 1/19/2023 | February 17, 2023 25 call | $0.55 | $0.02 | $0.53 | |||||||
| 2/17/2023 | March 17, 2023 24 call | $0.35 | $0.00 | $0.35 | |||||||
| 3/29/2023 | May 19, 2023 24 call | $0.50 | $0.10 | $0.50 | -17 | ||||||
| Totals | $4.40 | $12.33 | 56 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| iShares Trust 7-10 Year Treasury Bond ETF (IEF) | $101.93 | $99.69 | (open) | (current) | (closed) | ||||||
| 6/8/2022 | LEAPS January 19, 2024 85 call | $19.00 | $15.05 | ($3.95) | |||||||
| 4/21/2023 | LEAPS January 17, 2025 85 call | $16.35 | $17.50 | $1.15 | 87 | ||||||
| 6/8/2022 | July 15, 2022 103 call | $0.70 | $0.19 | $0.51 | |||||||
| 7/14/2022 | August 19, 2022 105 call | $0.58 | $0.12 | $0.46 | |||||||
| 8/11/2022 | October 21, 2022 105 call | $1.20 | $0.04 | $1.16 | |||||||
| 9/22/2022 | October 21, 2022 98.5 call | $0.55 | $0.05 | $0.50 | |||||||
| 10/12/2022 | November 25, 2022 97 call | $0.92 | $0.18 | $0.74 | |||||||
| 11/17/2022 | December 16, 2022 98 call | $0.50 | $0.86 | ($0.36) | |||||||
| 12/13/2022 | January 20, 2023 100 call | $0.88 | $0.32 | $0.56 | |||||||
| 1/18/2023 | February 17, 2023 101 call | $0.70 | $0.05 | $0.65 | |||||||
| 2/8/2023 | March 17, 2023 99 call | $0.65 | $0.03 | $0.62 | |||||||
| 3/1/2023 | April 21, 2023 97 call | $0.69 | $3.20 | ($2.51) | |||||||
| 3/17/2023 | April 21, 2023 102 call | $0.68 | $0.03 | $0.65 | |||||||
| 4/21/2023 | June 16, 2023 101 call | $0.72 | $1.01 | $0.72 | -39 | ||||||
| Totals | $8.77 | $36.25 | 48 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Vanguard Total Stock Market ETF (VTI) | $189.65 | $204.69 | (open) | (current) | (closed) | ||||||
| 6/15/2022 | LEAPS January 19, 2024 145 call | $54.50 | $64.90 | $10.40 | |||||||
| 4/21/2023 | LEAPS January 17, 2025 165 call | $55.05 | $53.10 | ($1.95) | 83 | ||||||
| 6/15/2022 | July 15, 2022 198 call | $2.50 | $0.03 | $2.47 | |||||||
| 7/14/2022 | August 19, 2022 193 call | $3.20 | $11.00 | ($7.80) | |||||||
| 7/28/2022 | September 16, 2022 210 call | $2.95 | $0.30 | $2.65 | |||||||
| 9/1/2022 | October 21, 2022 205 call | $3.00 | $0.55 | $2.45 | |||||||
| 9/22/2022 | October 21, 2022 197 call | $2.10 | $0.15 | $1.95 | |||||||
| 10/12/2022 | November 18, 2022 190 call | $3.10 | $7.45 | ($4.35) | |||||||
| 11/10/2022 | December 16, 2022 205 call | $2.65 | $0.05 | $2.60 | |||||||
| 12/15/2022 | January 20, 2023 200 call | $3.10 | $0.05 | $3.05 | |||||||
| 1/20/2023 | February 17, 2023 200 call | $2.60 | $6.50 | ($3.90) | |||||||
| 1/27/2023 | March 17, 2023 210 call | $3.00 | $0.25 | $2.75 | |||||||
| 3/7/2023 | April 21, 2023 210 call | $1.55 | $0.05 | $1.50 | |||||||
| 4/21/2023 | June 16, 2023 215 call | $1.10 | $0.60 | $1.10 | -14 | ||||||
| Totals | $29.75 | $122.47 | 69 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| iShares 20+ Year Treasury Bond ETF (TLT) | $110.56 | $104.89 | (open) | (current) | (closed) | ||||||
| 6/13/2022 | LEAPS January 19, 2024 85 call | $29.10 | $21.45 | ($7.65) | |||||||
| 4/21/2023 | LEAPS January 17, 2025 85 call | $24.05 | $24.20 | $0.15 | 80 | ||||||
| 6/13/2022 | July 15, 2022 114 call | $1.65 | $2.58 | ($0.93) | |||||||
| 6/30/2022 | August 19, 2022 119 call | $1.95 | $0.23 | $1.72 | |||||||
| 8/11/2022 | September 16, 2022 119 call | $1.16 | $0.10 | $1.06 | |||||||
| 9/1/2022 | October 21, 2022 115 call | $1.42 | $0.23 | $1.19 | |||||||
| 9/22/2022 | October 21, 2022 110.5 call | $0.73 | $0.03 | $0.70 | |||||||
| 10/12/2022 | November 25, 2022 104.5 call | $1.66 | $0.10 | $1.56 | |||||||
| 11/10/2022 | December 16, 2022 100 call | $1.46 | $2.90 | ($1.44) | |||||||
| 11/22/2022 | December 16, 2022 103.5 call | $1.30 | $3.15 | ($1.85) | |||||||
| 12/2/2022 | January 20, 2023 109 call | $1.82 | $0.54 | $1.28 | |||||||
| 1/18/2023 | February 17, 2023 110 call | $1.70 | $0.12 | $1.58 | |||||||
| 2/8/2023 | March 17, 2023 108 call | $1.50 | $0.10 | $1.40 | |||||||
| 3/1/2023 | April 21, 2023 104 call | $1.62 | $5.40 | ($3.78) | |||||||
| 3/15/2023 | April 21, 2023 110 call | $2.40 | $0.01 | $2.39 | |||||||
| 4/21/2023 | June 16, 2023 108 call | $1.41 | $1.44 | $1.41 | -35 | ||||||
| Totals | $17.97 | $51.94 | 45 |
Yale Endowment Portfolio
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| SPDR S&P 500 ETF (SPY) | $387.00 | $412.63 | (open) | (current) | (closed) | $25.63 | |||||
| 6/24/2022 | LEAPS January 19, 2024 290 call | $117.00 | $130.86 | $13.86 | |||||||
| 4/11/2023 | LEAPS January 17, 2025 345 call | $98.00 | $97.00 | $1.00 | 81 | ||||||
| 6/24/2022 | August 19, 2022 410 call | $5.33 | $9.45 | ($4.12) | |||||||
| 8/8/2022 | September 16, 2022 426 call | $5.65 | $0.15 | $5.50 | |||||||
| 9/1/2022 | October 21, 2022 410 call | $5.29 | $0.84 | $4.45 | |||||||
| 9/22/2022 | October 21, 2022 397 call | $2.72 | $0.13 | $2.59 | |||||||
| 10/12/2022 | November 18, 2022 380 call | $5.17 | $13.54 | ($8.37) | |||||||
| 11/10/2022 | December 16, 2022 410 call | $4.36 | $1.20 | $3.16 | |||||||
| 12/12/2022 | January 20, 2023 416 call | $3.42 | $0.01 | $3.42 | |||||||
| 1/19/2023 | February 17, 2023 402 call | $3.50 | $8.70 | ($5.20) | |||||||
| 1/31/2023 | March 17, 2023 418 call | $4.44 | $0.31 | $4.13 | |||||||
| 3/1/2023 | April 21, 2023 410 call | $4.61 | $5.00 | ($0.39) | |||||||
| 4/11/2023 | May 19, 2023 420 call | $5.13 | $1.40 | $5.13 | -24 | ||||||
| Totals | $49.62 | $238.16 | 57 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| iShares MSCI Emerging Market ETF (EEM) | $39.81 | $39.39 | (open) | (current) | (closed) | ($0.42) | |||||
| 6/22/2022 | LEAPS January 19, 2024 30 call | $11.50 | $10.15 | ($1.35) | |||||||
| 4/21/2023 | LEAPS Januart 17, 2025 29 call | $12.15 | $12.35 | $0.20 | 81 | ||||||
| 6/22/2022 | August 19, 2022 42 call | $0.70 | $0.08 | $0.62 | |||||||
| 8/11/2022 | October 21, 2022 42 call | $0.94 | $0.05 | $0.89 | |||||||
| 9/16/2022 | October 28, 2022 39.5 call | $0.40 | $0.03 | $0.37 | |||||||
| 10/17/2022 | November 25, 2022 36.5 call | $0.70 | $1.87 | ($1.17) | |||||||
| 11/16/2022 | December 16, 2022 39 call | $0.64 | $0.26 | $0.38 | |||||||
| 12/12/2022 | January 27, 2023 40 call | $0.51 | $1.30 | ($0.79) | |||||||
| 1/18/2023 | February 17, 2023 42 call | $0.53 | $0.02 | $0.51 | |||||||
| 2/15/2023 | March 17, 2023 41 call | $0.40 | $0.01 | $0.40 | |||||||
| 3/1/2023 | April 21, 2023 41 call | $0.40 | 0.01 | $0.40 | |||||||
| 4/21/2023 | June 16, 2023 40 call | $0.53 | $0.56 | $0.53 | -41 | ||||||
| Totals | $5.75 | $24.64 | 40 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Vanguard Real Estate (VNQ) | $90.28 | $82.99 | (open) | (current) | (closed) | ($7.29) | |||||
| 6/23/2022 | LEAPS January 19, 2024 70 call | $23.25 | $14.90 | ($8.35) | |||||||
| 4/21/2023 | LEAPS January 17, 2025 65 call | $20.70 | $21.50 | $0.80 | 79 | ||||||
| 6/23/2022 | August 19, 2022 94 call | $2.10 | $4.60 | ($2.50) | |||||||
| 7/28/2022 | September 16, 2022 100 call | $1.80 | $0.10 | $1.70 | |||||||
| 9/1/2022 | October 21, 2022 96 call | $1.35 | $0.10 | $1.25 | |||||||
| 9/22/2022 | October 21, 2022 90 call | $0.65 | $0.10 | $0.55 | |||||||
| 10/12/2022 | November 18, 2022 82 call | $1.20 | $4.40 | ($3.20) | |||||||
| 11/10/2022 | December 16, 2022 90 call | $1.20 | $0.15 | $1.05 | |||||||
| 12/12/2022 | January 20, 2023 89 call | $0.95 | $0.10 | $0.85 | |||||||
| 1/19/2023 | February 17, 2023 89 call | $1.30 | $2.85 | ($1.55) | |||||||
| 1/31/2023 | March 17, 2023 93 call | $1.55 | $0.08 | $1.55 | |||||||
| 3/1/2023 | April 21, 2023 88 call | $1.10 | $0.03 | $1.07 | |||||||
| 4/21/2023 | June 16, 2023 85 call | $1.40 | $1.65 | $1.40 | -39 | ||||||
| Totals | $14.60 | $38.57 | 40 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| iShares Trust TIPS ETF (TIP) | $115.40 | $109.78 | (open) | (current) | (closed) | ($5.62) | |||||
| 6/23/2022 | LEAPS January 19, 2024 100 call | $17.10 | $10.75 | ($6.35) | |||||||
| 4/21/2023 | LEAPS January 17, 2025 95 call | $16.50 | $18.00 | $1.50 | 72 | ||||||
| 6/23/2022 | August 19, 2022 118 call | $0.65 | $0.05 | $0.60 | |||||||
| 8/11/2022 | October 21, 2022 117 call | $0.70 | $0.05 | $0.65 | |||||||
| 9/16/2022 | October 21, 2022 112 call | $0.50 | $0.05 | $0.45 | |||||||
| 10/14/2022 | November 18, 2022 108 call | $0.80 | $0.10 | $0.70 | |||||||
| 11/6/2022 | December 16, 2022 107 call | $0.80 | $2.35 | ($1.55) | |||||||
| 12/1/2022 | January 20, 2023 110 call | $1.10 | $0.09 | $1.10 | |||||||
| 1/20/2023 | February 17, 2023 110 call | $0.74 | $0.05 | $0.69 | |||||||
| 2/17/2023 | March 17, 2023 108 call | $0.66 | $0.98 | ($0.32) | |||||||
| 3/17/2023 | April 21, 2023 111 call | $0.66 | $0.01 | $0.65 | |||||||
| 4/21/2023 | June 16, 2023 112 call | $0.65 | $0.75 | $0.65 | -29 | ||||||
| Totals | $7.26 | $32.37 | 43 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| iShares Trust MSCI EAFE (EFA) | $62.45 | $73.88 | (open) | (open) | (closed) | $11.43 | |||||
| 6/22/2022 | LEAPS January 19, 2024 45 call | $19.50 | $28.90 | $9.40 | |||||||
| 4/21/2023 | LEAPS January 17, 2025 63 call | $14.90 | $14.85 | ($0.05) | 89 | ||||||
| 6/22/2022 | August 19, 2022 65 call | $1.00 | $1.64 | ($0.64) | |||||||
| 8/11/2022 | October 21, 2022 69 call | $1.02 | $0.05 | $0.97 | |||||||
| 9/16/2022 | October 21, 2022 63 call | $0.54 | $0.05 | $0.54 | |||||||
| 10/14/2022 | November 18, 2022 59 call | $0.76 | $2.55 | ($1.79) | |||||||
| 11/6/2022 | December 16, 2022 63 call | $0.86 | $2.90 | ($2.04) | |||||||
| 11/22/2022 | December 30, 2022 67 call | $0.73 | $0.02 | $0.71 | |||||||
| 12/30/2023 | January 20, 2023 67.5 call | $0.55 | $3.75 | ($3.20) | |||||||
| 1/18/2023 | February 17, 2023 72 call | $0.84 | $0.03 | $0.84 | |||||||
| 2/15/2023 | March 17, 2023 72 call | $0.74 | $0.19 | $0.74 | |||||||
| 3/1/2023 | April 21, 2023 72 call | $0.79 | $1.33 | ($0.54) | |||||||
| 4/21/2023 | June 16, 2025 75 call | $0.80 | $0.68 | $0.80 | -39 | ||||||
| Totals | $8.63 | $40.14 | 50 |
Dogs of the Dow
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Verizon (VZ) | $39.78 | $37.83 | (open) | (current) | (closed) | ($1.95) | |||||
| 1/3/2023 | LEAPS January 17, 2025 30 call | $10.40 | $8.80 | ($1.60) | 76 | ||||||
| 1/3/2023 | February 17, 2023 41 call | $0.68 | $0.02 | $0.68 | |||||||
| 2/17/2023 | March 24, 2023 41 call | $0.65 | $0.06 | $0.59 | |||||||
| 3/6/2023 | April 21, 2023 39 call | $0.66 | $0.61 | $0.05 | |||||||
| 4/4/2023 | May 19, 2023 41 call | $0.41 | $0.03 | $0.38 | |||||||
| 5/5/2023 | June 16, 2023 39 call | $0.45 | $0.45 | $0.45 | -35 | ||||||
| Totals | $2.40 | $10.95 | 41 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Dow (DOW) | $52.15 | $54.41 | (open) | (current) | (closed) | $2.26 | |||||
| 1/5/2023 | LEAPS January 17, 2025 37.5 call | $16.85 | $18.15 | $1.30 | 83 | ||||||
| 1/5/2023 | February 17, 2023 55 call | $1.18 | $4.00 | ($2.82) | |||||||
| 1/11/2023 | February 17, 2023 60 call | $1.23 | $0.95 | $0.28 | |||||||
| 2/13/2023 | March 17, 2023 62.5 call | $0.70 | $0.04 | $0.66 | |||||||
| 3/6/2023 | April 21, 2023 60 call | $0.95 | $0.04 | $0.91 | |||||||
| 3/31/2023 | May 5, 2023 57 call | $0.71 | $0.02 | $0.69 | |||||||
| 4/1/2023 | June 16, 2023 55 call | $1.23 | $1.47 | $1.23 | -46 | ||||||
| Totals | $6.00 | $19.10 | 37 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Intel (INTC) | $27.65 | $30.99 | (open) | (current) | (closed) | $3.34 | |||||
| 1/4/2023 | LEAPS January 17, 2025 17.5 call | $11.40 | $15.05 | $3.65 | 88 | ||||||
| 1/4/2023 | February 17, 2023 30 call | $0.72 | $0.03 | $0.69 | |||||||
| 2/15/2023 | March 31, 2023 30 call | $0.77 | $0.02 | $0.75 | |||||||
| 3/8/2023 | April 14, 2023 27 call | $0.57 | $2.24 | ($1.67) | |||||||
| 3/23/2023 | April 28, 2023 31 call | $0.70 | $2.45 | ($1.75) | |||||||
| 3/30/2023 | April 28, 2023 35 call | $0.70 | $0.00 | $0.70 | |||||||
| 4/1/2023 | June 16, 2023 32.5 call | $0.53 | $0.78 | $0.53 | -36 | ||||||
| Totals | $3.46 | $14.30 | 52 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Walgreens (WBA) | $34.65 | $32.17 | (open) | (current) | (closed) | ($2.48) | |||||
| 1/5/2023 | LEAPS January 17, 2025 25 call | $11.10 | $8.30 | ($2.80) | 82 | ||||||
| 1/5/2023 | February 10, 2023 37 call | $0.47 | $0.02 | $0.45 | |||||||
| 2/10/2023 | March 17, 2023 37.5 call | $0.47 | $0.04 | $0.43 | |||||||
| 3/7/2023 | April 14, 2023 36 call | $0.83 | $0.51 | $0.32 | |||||||
| 4/11/2023 | May 19, 2023 37.5 call | $0.61 | $0.02 | $0.59 | |||||||
| 5/5/2023 | June 23, 2023 34 call | $0.46 | $0.45 | $0.46 | -30 | ||||||
| Totals | $2.38 | $10.55 | 52 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Cisco Systems (CSCO) | $47.88 | $46.25 | (open) | (current) | (closed) | ($1.63) | |||||
| 1/4/2023 | LEAPS January 17, 2025 35 call | $15.65 | $13.50 | ($2.15) | 80 | ||||||
| 1/4/2023 | February 17, 2022 50 call | $1.02 | $1.55 | ($0.53) | |||||||
| 2/16/2023 | March 31, 2023 53 call | $0.87 | $0.01 | $0.86 | |||||||
| 3/31/2023 | May 19, 2023 55 call | $0.57 | $0.02 | $0.55 | |||||||
| 5/5/2023 | June 23, 2023 48 call | $0.98 | $0.98 | $0.98 | -30 | ||||||
| Totals | $3.44 | $15.36 | 50 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| 3M (MMM) | $125.91 | $103.35 | (open) | (current) | (closed) | ($22.56) | |||||
| 1/6/2023 | LEAPS January 17, 2025 90 call | $41.40 | $20.60 | ($20.80) | 67 | ||||||
| 1/6/2023 | February 17, 2023 135 call | $1.70 | $0.03 | $1.67 | |||||||
| 2/8/2023 | March 17, 2023 120 call | $1.58 | $0.05 | $1.53 | |||||||
| 3/9/2023 | April 14, 2023 112 call | $1.88 | $0.02 | $1.86 | |||||||
| 4/11/2023 | May 19, 2023 110 call | $1.70 | $0.20 | $1.50 | |||||||
| 5/5/2023 | June 23, 2023 108 call | $1.50 | $1.50 | $1.50 | -30 | ||||||
| Totals | $6.86 | $28.66 | 37 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| IBM (IBM) | $143.71 | $123.65 | (open) | (current) | (closed) | ($20.06) | |||||
| 1/6/2023 | LEAPS January 17, 2025 105 call | $43.15 | $23.75 | ($19.40) | 72 | ||||||
| 1/6/2023 | February 17, 2023 150 call | $2.45 | $0.03 | $2.42 | |||||||
| 2/8/2023 | March 17, 2023 140 call | $1.20 | $0.04 | $1.16 | |||||||
| 3/6/2023 | April 21, 2023 135 call | $2.32 | $0.00 | $2.32 | |||||||
| 4/24/2023 | June 2, 2023 127 call | $1.16 | $0.51 | $1.16 | -9 | ||||||
| Totals | $7.13 | $30.81 | 63 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Amgen (AMGN) | $269.00 | $236.53 | (open) | (open) | (closed) | ($32.47) | |||||
| 1/9/2023 | LEAPS January 17, 2025 200 call | $81.35 | $50.35 | ($31.00) | 73 | ||||||
| 1/9/2023 | February 17, 2023 280 call | $3.85 | $0.05 | $3.80 | |||||||
| 2/10/2023 | March 17, 2023 250 call | $2.15 | $0.20 | $1.95 | |||||||
| 3/7/2023 | April 21, 2023 240 call | $2.80 | $9.30 | ($6.50) | |||||||
| 4/4/2023 | May 19, 2023 255 call | $4.15 | $0.10 | $4.05 | |||||||
| 5/5/2023 | June 16, 2023 240 call | $3.10 | $3.10 | $3.10 | -30 | ||||||
| Totals | $12.95 | $56.75 | 43 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Chevron (CVX) | $174.89 | $160.21 | (open) | (open) | (closed) | ($14.68) | |||||
| 1/9/2023 | LEAPS January 17, 2025 125 call | $59.80 | $43.45 | ($16.35) | 78 | ||||||
| 1/9/2023 | February 17, 2023 180 call | $4.50 | $9.50 | ($5.00) | |||||||
| 1/26/2023 | March 17, 2023 195 call | $3.30 | $0.01 | $3.29 | |||||||
| 3/8/2023 | April 21, 2023 170 call | $2.58 | $2.85 | ($0.27) | |||||||
| 4/14/2023 | May 19, 2023 180 call | $1.80 | $0.04 | $1.76 | |||||||
| 5/5/2023 | June 16, 2023 170 | $1.67 | $1.67 | $1.67 | -30 | ||||||
| Totals | $12.18 | $44.90 | 48 | ||||||||
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| JP Morgan Chase (JPM) | $137.40 | $136.74 | (open) | (open) | (closed) | ($0.66) | |||||
| 1/6/2023 | LEAPS January 17, 2025 100 call | $46.20 | $43.85 | ($2.35) | 82 | ||||||
| 1/6/2023 | February 17, 2023 145 call | $2.26 | $0.35 | $1.91 | |||||||
| 2/10/2023 | March 17, 2023 145 call | $1.95 | $0.45 | $1.50 | |||||||
| 3/7/2023 | April 21, 2023 145 call | $2.17 | $0.00 | $2.17 | |||||||
| 4/24/2023 | June 16, 2023 145 call | $2.53 | $1.34 | $2.53 | -23 | ||||||
| Totals | $8.91 | $51.96 | 59 |
Buffet’s Patient Investor
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Apple (AAPL) | $170.85 | $173.57 | (open) | (current) | (closed) | (current) | $2.72 | ||||
| 8/12/2022 | LEAPS January 19, 2024 130 call | $54.20 | $42.95 | $11.25 | |||||||
| 4/21/2023 | LEAPS January 17, 2025 135 call | $48.00 | $54.00 | $6.00 | 84 | ||||||
| 8/12/2022 | September 16, 2022 180 call | $1.37 | $0.06 | $1.31 | |||||||
| 9/2/2022 | October 21, 2022 165 call | $3.25 | $0.01 | $3.25 | |||||||
| 10/17/2022 | November 18, 2022 155 call | $2.04 | $0.17 | $1.87 | |||||||
| 11/6/2022 | December 16, 2022 150 call | $1.95 | $0.02 | $1.93 | |||||||
| 12/15/2022 | January 27, 2023 147 call | $3.35 | $0.23 | $3.12 | |||||||
| 1/27/2023 | March 3, 2023 152.5 call | $2.75 | $0.05 | $2.75 | |||||||
| 3/1/2023 | April 21, 2023 155 call | $2.50 | $8.65 | ($6.15) | |||||||
| 3/23/2023 | April 21, 2023 165 call | $2.70 | $0.34 | $2.36 | |||||||
| 4/21/2023 | June 16, 2023 175 call | $2.57 | $4.85 | $2.57 | -48 | ||||||
| Totals | $22.48 | $109.96 | 36 |
O’Shaughnnesy’s Growth-Value
| Transaction Date | Poor Man’s Covered Calls | Original Price | Current Price | LEAPS Price | LEAPS Price | LEAPS Price | Premium Sold | Closing Price | Total Premium | Total Return | Position Delta |
| Chevron (CVX) | $158.05 | $159.96 | (open) | (current) | (closed) | (current) | $1.91 | ||||
| 8/12/2022 | LEAPS January 19, 2024 115 call | $48.60 | $48.30 | ($48.30) | 85 | ||||||
| 8/12/2022 | September 16, 2022 165 call | $2.35 | $0.32 | $2.03 | |||||||
| 9/7/2022 | October 21, 2022 165 call | $3.15 | $5.60 | ($2.45) | |||||||
| 10/20/2022 | November 25, 2022 177.5 call | $4.40 | $9.75 | ($5.35) | |||||||
| 11/6/2022 | December 16, 2022 195 call | $3.30 | $0.35 | $2.95 | |||||||
| 12/2/2022 | January 20, 2023 190 call | $3.80 | $0.00 | $3.80 | |||||||
| 1/23/2023 | February 17, 2023 190 call | $1.80 | $0.02 | $1.80 | |||||||
| 2/17/2023 | March 24, 2023 170 call | $2.65 | $0.00 | $2.65 | |||||||
| Totals | $21.45 | $53.73 | 85 |